Water District Profile

LWUA form for local water utilities administration water district profile

Your Browser Doesn't Support Canvas. Showing the Text Content of the PDF Instead: LOCAL WATER UTILITIES ADMINISTRATION
WATER DISTRICT PROFILE
Water District:

1 Date Formed:

Province:

Date Accomplished:

INSTITUTIONAL
4 CCC No.:

2 Date Filed:

3 Date Issued:

PERSONNEL INFORMATION
6 Casual:
7 Regular:

8 Total:

5 WD Age in months:

9 No. of Connection/

10 Industry Average:

Employee
11 WD CREDIT CLASSIFICATION

12

WD CATEGORY:

13 BOARD COMPOSITION
Term
Name

Sector

Chairman
Member
Member
Member
Member
6th Member
14 GENERAL MANAGER
15 DEVELOPMENT PROGRESS INDICATOR* As of:
Phase
Points Earned
Development Rating
I
II
FINANCIAL

From

To

Comments

16 SERVICE CONNECTIONS DATA as of:
Total

Metered

Unmetered

Residential/Government
Commercial/Industrial
Bulk/Wholesale
Total
Less: No of Connections at
beginning of Year
Increase
Monthly Market Growth
17
WATER RATES (1/2" )
EXISTING
Date Implemented
Flat Rate
Minimum Charge:
0 - 10 cu.m.
Commodity Charge:
11 - 20 cu.m.
21 - 30 cu.m.
31 - 40 cu.m.
41 - UP cu.m.

PROPOSED

% INCR.

18

COMPARISON BEFORE AND AFTER THE PROPOSED WATER RATE INCREASE:
CASH FLOW (In '000 Pesos)

ACTUAL
(DEC. 2014)

PROPOSED
(CY 2015)

INCREASE /
DECREASE

% INCREASE / DECREASE

ACTUAL
(DEC. 2014)

PROPOSED
(CY 2015)

INCREASE /
DECREASE

% INCREASE / DECREASE

RECEIPTS
DISBURSEMENTS
Salaries
Power
Chemical
Other O & M
Debt Service
Other Payables
CAPEX etc.
Reserves
TAXES
Taxes
CASH INFLOW (DEFICIT)*

19 INCOME STATEMENT
GROSS WATER SALES
REBATES/DISCOUNTS
OTHER REVENUES
TOTAL REVENUES
SALARIES
POWER
CHEMICALS
OTHER O & M
INTEREST EXPENSES
- LWUA LOAN
- OUTSIDE LOAN
BAD DEBTS
DEPRECIATION
TAXES

NET INCOME
A MISCELLANEOUS FINANCIAL
DATA (In '000 Pesos)

CY 2014

AS OF

CASH ON HAND
CASH IN BANK
RESERVES DEPOSITS
LWUA-WD PROJECT FUNDS
WORKING FUND
INVENTORY
A/R - CUSTOMERS
OTHER A/R
TOTAL ASSETS
OTHER A/P
CUSTOMER'S DEPT
LONG-TERM LOANS
CAPITAL CONTRIBUTION
RETAINED EARNINGS

21

22

23

24

LOAN AVAILMENTS
LOAN TYPE

GRANTED

AVAILED

REPAYMENTS
L.A. No.

INTEREST

BILLING
PRINCIPAL

PENALTY

Debt Service

To start

ADDITIONAL LOAN
Amount

ON-GOING PROJECTS as of
TYPE OF PROJECT

as of
PRINCIPAL PAID

LOAN BAL

PAYMENTS

STATUS

UNPAID DEBT
SERVICE

25

EXISTING SYSTEM'S FACILITIES
Population of
Municipality

Service Area
Population

Served Population
(Dec. 2014)

No. of hours/day with water service

% Served Population

Ave. Monthly Consumption/Conn.

WATER PRODUCTION DATA
Source of Supply:

Rated Capacity
(Cu.M./Yr.)

Number

26
Wells
Purchased
Springs
Total

28

Pumped
Purchased
Gravity
Total

ACCOUNTED WATER

December 2014
Metered

Billed
Unbilled
Total

29
30

32

33
34
3

Latest for the year

Unmetered

cu.m.
cu.m.
cu.m.

Metered
0
0
0

Unmetered
0
0

NON-REVENUE WATER
WATER QUALITY DATA

December 1, 2014

Bacteriological / Chemical Test
Total Samples Taken
No. of Negative Results

31

27 Actual Water Production - '000 cu.m. (YTD)

Chlorination:
Total Samples Taken
No. of Samples meeting standards
No. of Days Full Chlorination

BILLING AND COLLECTION DATA as of

December 2014

Latest for the year

December 2014

Latest for the year

December 2014

Latest for the year

December 2014

Latest for the year

Billing, Water Sales
Current, Metered
Current, Flat Rate
Penalty Charges
Total Billings
Collections, Water Sales
Current Accounts
Arrears, Current Year
Arrears, Previous Year
Total Collections

ON-TIME PAID
(Current Month Collection / Billing Current Month)

COLLECTION EFFICIENCY
(Current Month + Arrears Collection / Billing For the Year)

COLLECTION RATIO
(Total Collection - YTD) / (A/R beg + Total YTD Billng

SUBMITTED BY:

VERIFIED BY:

NOTED BY:

WD General Manager

LWUA Rate Reviewer

Manager, LWRED-Area 6

Date: _____________

Date: ____________

Date: ____________

0
0
0